El Pollo Loco, Inc.
08/04/16

El Pollo Loco Holdings, Inc. Announces Second Quarter 2016 Financial Results

COSTA MESA, Calif., Aug. 04, 2016 (GLOBE NEWSWIRE) -- El Pollo Loco Holdings, Inc. (Nasdaq:LOCO) today announced financial results for the 13-week period ended June 29, 2016.

Highlights for the second quarter ended June 29, 2016, compared to the second quarter ended July 1, 2015 were as follows:

(1) Pro forma net income and adjusted EBITDA are non-GAAP measures. A reconciliation of GAAP net income to each of these measures is included in the accompanying financial data. See also "Non-GAAP Financial Measures."

Steve Sather, President and Chief Executive Officer of El Pollo Loco Holdings, Inc., stated, "Throughout the second quarter we continued to make progress executing on  the value, operational and service initiatives implemented during the past year. This is evident by our 20th consecutive quarter of system wide comparable restaurant sales growth, including traffic growth of 2.7% for company-operated restaurants. We are confident that we have the right strategy in place to continue delivering comparable restaurant sales."

Sather continued, "Looking to the second half of the year, we have an exciting pipeline of growth ahead through both company-operated and franchised restaurants including our entrance into the Dallas market. We continue to expect to open 17-20 company-operated restaurants and 10-15 franchised restaurants in 2016."

Second Quarter 2016 Financial Results

Company-operated restaurant revenue in the second quarter of 2016 increased 8.7% to $90.9 million, compared to $83.6 million in the same period last year.  The growth in company-operated restaurant revenue was largely driven by the 18 new restaurants opened during and subsequent to the second quarter of 2015.   

Comparable company-operated restaurant sales in the second quarter increased 2.0%, driven by a 2.7% increase in traffic partially offset by a 0.7% decrease in average check.

Franchise revenue in the second quarter of 2016 increased 12.2% to $6.6 million, compared to $5.9 million in the second quarter of 2015. Franchised comparable restaurant sales increased 2.7% during the quarter. The growth in franchise revenue was largely driven by comparable restaurant sales growth, nine new restaurants opened during and subsequent to the second quarter of 2015 and fees associated with our point-of-sale system.  

Restaurant contribution was $20.0 million, compared to $18.0 million in the second quarter of 2015. As a percent of company-operated restaurant revenue, restaurant contribution margin increased 40 basis points to 22.0%. The increase in restaurant contribution margin was primarily the result of an improvement in food and paper costs coupled with an increase in comparable restaurant sales, partially offset by higher labor and occupancy and other operating expenses.

Net income for the second quarter of 2016 was $7.3 million, or $0.19 per diluted share, compared to net income of $7.2 million, or $0.18 per diluted share in the second quarter of 2015. Pro forma net income was $7.6 million, or $0.19 per diluted share during the second quarter of 2016, compared to $7.4 million, or $0.19 per diluted share during the second quarter of 2015.  A reconciliation between GAAP net income and pro forma net income is included in the accompanying financial data.

2016 Outlook

Based on current information, the Company is updating its guidance for the fiscal year 2016.

The company expects 2016 pro forma diluted net income per share ranging from $0.68 to $0.72.  This compares to pro forma diluted net income per share of $0.71 in 2015. Pro forma net income guidance for fiscal year 2016 is based, in part, on the following updated annual assumptions:

The following definitions apply to these terms as used in this release:

Comparable restaurant sales reflect the change in year-over-year sales for the comparable company, franchised and total system restaurant base.  The comparable restaurant base is defined to include those restaurants open for 15 months or longer.  At June 29, 2016, there were 170 restaurants in our comparable company-operated restaurant base and 408 restaurants in our comparable system restaurant base.   

Restaurant contribution and restaurant contribution margin are neither required by, nor presented in accordance with, GAAP.  Restaurant contribution is defined as company-operated restaurant revenue less company restaurant expenses, which are food and paper costs, labor and related expenses and occupancy and other operating expenses. Restaurant contribution margin is defined as restaurant contribution as a percentage of net company-operated restaurant revenue. See also "Non-GAAP Financial Measures."

EBITDA and adjusted EBITDA are neither required by, nor presented in accordance with, GAAP. EBITDA represents net income before interest expense, provision for income taxes, depreciation, and amortization, and adjusted EBITDA represents EBITDA before items that we do not consider representative of our ongoing operating performance, as identified in the GAAP reconciliation in the accompanying financial data. See also "Non-GAAP Financial Measures."

Pro forma net income is neither required by, nor presented in accordance with, GAAP. Pro forma net income reflects (i) costs related to loss on disposal of assets and asset impairment and closed store costs, (ii) amortization expense and other estimate adjustments incurred on the Tax Receivable Agreement ("TRA") completed at the time of our IPO, (iii) legal costs associated with a securities class action lawsuit, (iv) expenses and gains on the recovery of insurance proceeds related to a fire at one of our restaurants in 2015, (v) professional fees incurred as a result of the block trade of 5.96 million common shares in the second quarter of 2015, (vi) gain on the disposition of restaurants, and (vii) provision for income taxes at a normalized tax rate of 40.0%, which reflects our estimated long-term effective tax rate, including both federal and state income taxes. See the GAAP reconciliation in the accompanying financial data and "Non-GAAP Financial Measures." 

Conference Call
The Company will host a conference call to discuss financial results for the second quarter of 2016 today at 5:00 PM Eastern Time. Steve Sather, President and Chief Executive Officer, Larry Roberts, Chief Financial Officer, and Ed Valle, Chief Marketing Officer will host the call.

The conference call can be accessed live over the phone by dialing 877-407-3982 or for international callers by dialing 201-493-6780. A replay will be available after the call and can be accessed by dialing 877-870-5176 or for international callers by dialing 858-384-5517; the passcode is 13640249. The replay will be available until Thursday, August 18, 2016.  The conference call will also be webcast live from the Company's corporate website at investor.elpolloloco.com under the "Events & Presentations" page. An archive of the webcast will be available at the same location on the corporate website shortly after the call has concluded.

About El Pollo Loco
El Pollo Loco (Nasdaq:LOCO) is the nation's leading fire-grilled chicken restaurant chain renowned for its masterfully citrus-marinated, fire-grilled chicken and handcrafted entrees using fresh ingredients inspired by Mexican recipes. With more than 435 company-owned and franchised restaurants in Arizona, California, Nevada, Texas and Utah, El Pollo Loco is expanding its presence in key markets like Houston and Dallas through a combination of company and franchisee development. Visit us on our website at ElPolloLoco.com.

Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements discuss our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements because they do not relate strictly to historical or current facts. These statements may include words such as "aim," "anticipate," "believe," "estimate," "expect," "forecast," "outlook," "potential," "project," "projection," "plan," "intend," "seek," "may," "could," "would," "will," "should," "can," "can have," "likely," the negatives thereof and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. They appear in a number of places throughout this press release and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the industry in which we operate. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those that we expected.

While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this press release in the context of the risks and uncertainties disclosed in our annual report on Form 10-K for the year ended December 30, 2015, file number 001-36556, including the sections thereof captioned "Forward-Looking Statements" and "Risk Factors," as those sections may be updated in our quarterly reports on Form 10-Q.  Those and other filings are available online at www.sec.gov, at www.elpolloloco.com or upon request from El Pollo Loco.

We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the consequences we anticipate or affect us or our operations in the ways that we expect. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.

Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures including those indicated above. These measures are not intended to be considered in isolation or as substitutes for, or superior to, financial measures prepared and presented in accordance with GAAP. We use non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that they provide useful information about operating results, enhance understanding of past performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. The non-GAAP measures used in this press release may be different from the measures used by other companies.

EL POLLO LOCO HOLDINGS, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share data)
             
  Thirteen Weeks Ended Twenty-Six Weeks Ended
  June 29, 2016 July 1, 2015 June 29, 2016 July 1, 2015
  $% $% $% $%
Revenue:            
Restaurant revenue $  90,877  93.2% $  83,575  93.4% $  179,246  93.4% $  168,308  93.6%
Franchise  revenue    6,597  6.8%    5,879  6.6%    12,582  6.6%    11,572  6.4%
Total revenue    97,474  100.0%    89,454  100.0%    191,828  100.0%    179,880  100.0%
Costs of operations:            
Food and paper cost (1)    27,032  29.7%    27,055  32.4%    53,800  30.0%    54,178  32.2%
Labor and related expenses (1)    24,361  26.8%    21,089  25.2%    48,868  27.3%    42,671  25.4%
Occupancy and other operating expenses (1)   19,496  21.5%    17,388  20.8%    38,330  21.4%    34,524  20.5%
Company restaurant expenses (1)    70,889  78.0%    65,532  78.4%    140,998  78.7%    131,373  78.1%
General and administrative expenses    8,287  8.5%    6,405  7.2%    17,524  9.1%    13,890  7.7%
Franchise expenses    1,239  1.3%    840  0.9%    2,163  1.1%    1,695  0.9%
Depreciation and amortization    3,964  4.1%    3,200  3.6%    7,722  4.0%    6,346  3.5%
Loss on disposal of assets    267  0.3%    85  0.1%    466  0.2%    166  0.1%
Expenses related to fire loss    -     -      -     -      48    -      -     -  
Gain on recovery of insurance proceeds    (600) -0.6%    -     -      (889) -0.5%    -     -  
Asset impairment and closed-store reserves    60  0.1%    (190) -0.2%    134  0.1%    (139) -0.1%
Total expenses    84,106  86.3%    75,872  84.8%    168,166  87.7%    153,331  85.2%
Gain on disposition of restaurants    33    -      -     -      33    -      -     -  
Income from operations    13,401  13.7%    13,582  15.2%    23,695  12.4%    26,549  14.8%
Interest expense, net    830  0.9%    1,014  1.1%    1,656  0.9%    2,225  1.2%
Expenses related to selling shareholders    -     -      50  0.1%    -     -      50    -  
Income tax receivable agreement (income) expense    (35)   -      226  0.3%    229  0.1%    477  0.3%
Income before provision for income taxes    12,606  12.9%    12,292  13.7%    21,810  11.4%    23,797  13.2%
Provision for income taxes    5,339  5.5%    5,062  5.7%    9,100  4.7%    9,776  5.4%
Net Income $   7,267   7.5% $   7,230   8.1% $   12,710   6.6% $   14,021   7.8%
             
Net income per share:            
Basic $  0.19   $  0.19   $  0.33   $  0.37  
Diluted $  0.19   $  0.18   $  0.33   $  0.36  
Weighted average shares used in            
computing net income per share:            
Basic    38,294,575      37,812,767      38,289,505      37,618,756  
Diluted    38,962,802      39,085,206      38,981,610      39,002,974  
             
(1) As a percentage of restaurant revenue. 

 

EL POLLO LOCO HOLDINGS, INC. 
UNAUDITED SELECTED BALANCE SHEETS AND SELECTED OPERATING DATA 
(dollar amounts in thousands) 
      
  As of 
  June 29, 2016 December 30, 2015 
      
Balance Sheet Data:     
Cash and cash equivalents $  9,496  $  6,101  
Total assets    467,018     461,028  
Total debt    117,050     123,638  
Total liabilities    208,717     216,395  
Total stockholders' equity    258,301     244,633  
      
      
  Twenty-Six Weeks Ended 
  June 29, 2016 July 1, 2015 
      
Selected Operating Data:     
Company-owned restaurants at end of period    188     174  
Franchise restaurants at end of period    251     244  
Company-owned:     
Comparable restaurant sales  0.7%  1.5% 
Units in the comparable base    170     159  

 

EL POLLO LOCO HOLDINGS, INC.
UNAUDITED RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(dollar amounts in thousands)
         
  Thirteen Weeks Ended Twenty-Six Weeks Ended
  June 29, 2016 July 1, 2015 June 29, 2016 July 1, 2015
         
Adjusted EBITDA:        
Net income, as reported $  7,267  $  7,230  $  12,710  $  14,021 
Provision for income taxes    5,339     5,062     9,100     9,776 
Interest expense, net    830     1,014     1,656     2,225 
Depreciation and amortization    3,964     3,200     7,722     6,346 
EBITDA    17,400     16,506     31,188     32,368 
Stock-based compensation expense    128     146     139     443 
Loss on disposal of assets    267     85     466     166 
Expenses related to fire loss    -      -      48     -  
Gain on recovery of insurance proceeds    (600)    -      (889)    -  
Asset impairment and closed-store reserves    60     (190)    134     (139)
Pre-opening costs    376     164     857     219 
Gain on disposition of restaurants    (33)    -      (33)    -  
Expenses related to selling shareholders    -      50     -      50 
Income tax receivable agreement (income) expense   (35)    226     229     477 
Securities class action legal expense    340     -      1,808     -  
         
Adjusted EBITDA $   17,903   $   16,987   $   33,947   $   33,584  

 

EL POLLO LOCO HOLDINGS, INC. 
UNAUDITED RECONCILIATION OF NET INCOME TO  PRO FORMA NET INCOME 
(dollar amounts in thousands, except share data) 
          
  Thirteen Weeks Ended Twenty-Six Weeks Ended 
  June 29, 2016 July 1, 2015 June 29, 2016 July 1, 2015 
          
Pro forma net income:         
Net income, as reported $  7,267  $  7,230  $  12,710  $  14,021  
Provision for taxes, as reported    5,339     5,062     9,100     9,776  
Gain on disposition of restaurants    (33)    -      (33)    -   
Income tax receivable agreement (income) expense   (35)    226     229     477  
Expenses related to selling shareholders    -      50     -      50  
Loss on disposal of assets    267     85     466     166  
Expenses related to fire loss    -      -      48     -   
Gain on recovery of insurance proceeds    (600)    -      (889)    -   
Asset impairment and closed-store reserves    60     (190)    134     (139) 
Securities class action legal expense    340     -      1,808     -   
  Provision for income taxes    (5,042)    (5,110)    (9,429)    (9,984) 
Pro forma net income $   7,563   $   7,353      14,144      14,367   
Pro forma weighted-average share and per share data:         
Pro forma net income per share         
Basic $  0.20  $  0.19  $  0.37  $  0.38  
Diluted $  0.19  $  0.19  $  0.36  $  0.37  
Weighted-average shares used in computing pro forma net income per share         
Basic    38,294,575     37,812,767     38,289,505     37,618,756  
Diluted    38,962,802     39,085,206     38,981,610     39,002,974  

 

Investor Contact:
Fitzhugh Taylor, ICR
fitzhugh.taylor@icrinc.com
714-599-5200

Media Contact:
Christine Beggan, ICR
loco@icrinc.com
203-682-8200